INFOLINE TEC GROUP@KLSE : OCROICₘₒ𝒹 based Valuation

INFOLINE TEC GROUP@KLSE

OCROICₘₒ𝒹 based Valuation

OCROICₘₒ𝒹
= 100×(6,325+(7,419+29,115+2,105)-(1,836+6,312+3,312+5,216))÷(58,317+4,879+407+107+(7,419+29,115+2,105)-(1,836+6,312+3,312+5,216))
= 33.0185706115

OCPS
= (6,325+(7,419+29,115+2,105)-(1,836+6,312+3,312+5,216))÷363,229
= RM 0.0778792442

OCROICₘₒ𝒹 based Intrinsic Value (min) with 3.5% inflation rate
= RM 0.0778792442×(1-(1÷1.035)^33.0185706115)÷(1-(1÷1.035))
= RM 1.5634207107

OCROICₘₒ𝒹 based Intrinsic Value (max)
= RM 33.0185706115×0.0778792442
= RM 2.5714613246